SPRING, Texas–(BUSINESS WIRE)–Exxon Mobil Corporation (NYSE:XOM):
Results Summary |
|
|||||
|
|
|
|
|
|
|
3Q24 |
2Q24 |
Change vs 2Q24 |
Dollars in millions (except per share data) |
YTD 2024 |
YTD 2023 |
Change vs YTD 2023 |
8,610 |
9,240 |
-630 |
Earnings (U.S. GAAP) |
26,070 |
28,380 |
-2,310 |
8,610 |
9,240 |
-630 |
Earnings Excluding Identified Items (non-GAAP) |
26,070 |
28,609 |
-2,539 |
|
|
|
|
|
|
|
1.92 |
2.14 |
-0.22 |
Earnings Per Common Share 4 |
6.12 |
6.98 |
-0.86 |
1.92 |
2.14 |
-0.22 |
Earnings Excl. Identified Items Per Common Share (non-GAAP) 4 |
6.12 |
7.04 |
-0.92 |
|
|
|
|
|
|
|
7,159 |
7,039 |
+120 |
Capital and Exploration Expenditures |
20,037 |
18,568 |
+1,469 |
Exxon Mobil Corporation today announced third-quarter 2024 earnings of $8.6 billion, or $1.92 per share assuming dilution. Cash flow from operating activities was $17.6 billion and free cash flow was $11.3 billion. Capital and exploration expenditures were $7.2 billion in the third quarter, bringing year-to-date 2024 expenditures to $20 billion, in line with the company’s full-year guidance of $28 billion.
“We delivered one of our strongest third quarters in a decade,” said Darren Woods, chairman and chief executive officer.
“Our industry-leading results1 continue to demonstrate how our enterprise-wide transformation is improving the structural earnings power of the company. In the Upstream, we’ve doubled the profitability of the barrels we produce on a constant price basis5. In Product Solutions, we’ve high-graded our refining footprint and increased high-value product sales. And across the entire company, we’ve achieved $11.3 billion of structural cost savings since 2019. Our strategy is delivering leading returns of 20% so far this year for our shareholders, and we are continuing that growth with a 4% increase in our quarterly dividend payment announced today. We’ve now increased our annual dividend for 42 years in a row, a claim that less than 4% of the S&P 500 companies can make. Furthermore, we lead industry in total shareholder returns for the past 3, 5 and 10 years.”
1 |
Earnings and cash flow for the IOCs are actuals for companies that reported results on or before October 31, 2024, or estimated using Bloomberg consensus as of October 31. IOCs include each of BP, Chevron, Shell and TotalEnergies. |
2 |
Upstream 3Q production compared to historical annual production from 1984 to 2024. |
3 |
Based on contracts to move up to 6.7 MTA CO2 starting in 2025, subject to additional investment by ExxonMobil and receipt of government permitting for carbon capture and storage projects. |
4 |
Assuming dilution. |
5 |
Upstream unit earnings ($/oeb), which doubled since 2019, exclude identified items and are adjusted to 2022 $60/bbl real Brent; Upstream unit earnings exclude Pioneer contributions. |
Financial Highlights
- Year-to-date earnings were $26.1 billion versus $28.4 billion in the same period last year. Earnings decreased as industry refining margins and natural gas prices declined from last year’s historically high levels, partially offset by favorable timing effects mainly from derivatives mark-to-market impacts. Strong advantaged volume growth from Guyana and Permian assets including Pioneer, and increased high-value product sales more than offset lower base volumes from divestments of non-strategic assets and scheduled maintenance. Structural cost savings partly offset higher expenses from depreciation, scheduled maintenance, development of new businesses and 2025 project start-ups.
- Achieved $11.3 billion of cumulative Structural Cost Savings versus 2019, including an additional $1.6 billion of savings during the year and $0.6 billion during the quarter. The company is on track to deliver cumulative savings totaling $15 billion through the end of 2027 versus 2019.
- Generated strong cash flow from operations of $42.8 billion and free cash flow of $26.4 billion in the first nine months of the year. Industry leading year-to-date shareholder distributions2 of $26.1 billion included $12.3 billion of dividends and $13.8 billion of share repurchases. The company plans to repurchase over $19 billion of shares in 2024. ExxonMobil leads industry with total shareholder return of 20% year-to-date3, and also for the past three, five and ten-year periods.
- The Corporation declared a fourth-quarter dividend of $0.99 per share, an increase of 4%, payable on December 10, 2024, to shareholders of record of Common Stock at the close of business on November 14, 2024. The company has increased its annual dividend for 42 consecutive years, a claim that less than 4% of the S&P 500 companies can make.
- The company’s debt-to-capital ratio was 13% and the net-debt-to-capital ratio was 5%4, reflecting year-to-date debt repayment of $4.7 billion and a period-end cash balance of $27.0 billion.
1 |
The updated earnings factors introduced in the first quarter of 2024 provide additional visibility into drivers of our business results. The company evaluates these factors periodically to determine if any enhancements may provide helpful insights to the market. See page 9 for definitions of these new factors. |
2 |
Leading measures for the IOCs are actuals for companies that reported results on or before October 31, 2024, or estimated using Bloomberg consensus as of October 31. IOCs include each of BP, Chevron, Shell and TotalEnergies. |
3 |
Year-to-date total shareholder return is as of the last business day of the most recent fiscal quarter. |
4 |
Net debt is total debt of $42.6 billion less $26.9 billion of cash and cash equivalents excluding restricted cash. Net-debt to-capital ratio is net debt divided by the sum of net debt and total equity of $276.4 billion. |
ADVANCING CLIMATE SOLUTIONS
Hydrogen
- ADNOC acquired a 35% equity stake in the company’s hydrogen production facility in Baytown, Texas. The proposed project is expected to produce virtually carbon-free hydrogen, with approximately 98% of carbon dioxide (CO2) captured and stored.
- ExxonMobil also signed a Project Framework Agreement with Mitsubishi Corporation for the offtake of low-carbon ammonia and equity participation in the Baytown project. It joined JERA, Japan’s largest power generator, which signed a similar agreement in March.
- Contingent on the U.S. federal government implementing regulations that are consistent with the Inflation Reduction Act’s legislative intent, the Baytown facility is expected to be the world’s largest of its kind upon startup, capable of producing up to 1 billion cubic feet of hydrogen per day and more than 1 million tons of low-carbon ammonia per year. A final investment decision is expected in 2025 with anticipated startup in 2029.
Carbon Capture and Storage
- ExxonMobil signed its fifth CCS agreement to transport and store up to 1.2 million metric tons of CO2 per year from the New Generation Gas Gathering (NG3) project being built in Louisiana. NG3 will gather and treat natural gas produced in east Texas and Louisiana for delivery to U.S. Gulf Coast markets, including for LNG export. This is ExxonMobil’s first agreement with a natural gas processing customer and brings the total contracted CO2 to store for customers up to 6.7 million metric tons per year. No other company has more announced CO2 offtake under contract than ExxonMobil1.
- The company secured the largest offshore CO2 storage site in the United States through an agreement with the Texas General Land Office. The 271,000-acre site complements the onshore CO2 storage portfolio the company is developing and further solidifies ExxonMobil as the company of choice for carbon capture, transport and storage across the U.S. Gulf Coast. Proceeds from the agreement directly benefit the Texas Permanent School Fund, which enhances education for Texas children.
Products Supporting a Lower-Emissions Future
- ExxonMobil acquired the exclusive overseas licensing rights for Neuvokas Corporation’s proprietary composite rebar manufacturing process. ExxonMobil’s Proxxima™ polyolefin thermoset resin system paired with this patented process delivers a cost-effective, corrosion free, lightweight, and long-lasting rebar as an alternative to steel. This collaboration marks a significant step towards expanding the global market of composite rebar. Proxxima™ resin is made by transforming lower-value gasoline molecules into a high-value, lower-emission product that can be used in high-performance coatings, light-weight construction materials, and advanced composites for cars and trucks – including battery boxes for electric vehicles. The company estimates a total potential addressable market of $30 billion dollars by 2030 for Proxxima™2.
- As part of its Carbon Materials Venture, ExxonMobil has developed proprietary technology that allows the company to produce feedstock for next-generation graphite at scale for the electric vehicle (EV) battery market. Carbon material products are made by transforming the molecular structure of low-value heavy fuel oil from the company’s refining process into high-value products, resulting in a thousands-of-dollars-per-ton uplift. This next-generation graphite potentially provides a 30% improvement in EV battery range as well as faster charges. This market could grow at 25% per year and reach $30 billion dollars by 20303.
1 |
Based on contracts to move up to 6.7 MTA CO2 starting in 2025, subject to additional investment by ExxonMobil and receipt of government permitting for carbon capture and storage projects. |
2 |
EM estimate calculated based on volumetric displacement of epoxy resin on a cradle-to-gate basis. Source: Comparative Carbon Footprint of Product – ExxonMobil’s Proxima™ Resin System to Alternative Resin Systems, June 2023, prepared by Sphera Solutions, Inc. for ExxonMobil Technology and Engineering Company. The study was confirmed to be conducted according to and in compliance with ISO 14067:2018 by an independent third-party critical review panel. https://www.materia-inc.com/what-do-we-do/our-products/creating-sustainable-solutions/lca-executive-summary. Total addressable market in 2030 based on internal estimates of projected growth rates in target thermoset segments and estimates of further penetration of composite solutions. |
3 |
Total addressable market in 2030 based on internal estimates of demand in existing applications and markets. |
EARNINGS AND VOLUME SUMMARY BY SEGMENT |
Upstream |
||||
3Q24 |
2Q24 |
Dollars in millions (unless otherwise noted) |
YTD 2024 |
YTD 2023 |
|
|
Earnings/(Loss) (U.S. GAAP) |
|
|
1,686 |
2,430 |
United States |
5,170 |
4,118 |
4,472 |
4,644 |
Non-U.S. |
13,722 |
13,041 |
6,158 |
7,074 |
Worldwide |
18,892 |
17,159 |
|
|
|
|
|
|
|
Earnings/(Loss) Excluding Identified Items (non-GAAP) |
|
|
1,686 |
2,430 |
United States |
5,170 |
4,118 |
4,472 |
4,644 |
Non-U.S. |
13,722 |
13,225 |
6,158 |
7,074 |
Worldwide |
18,892 |
17,343 |
|
|
|
|
|
4,582 |
4,358 |
Production (koebd) |
4,243 |
3,709 |
- Upstream year-to-date earnings were $18.9 billion, $1.7 billion higher than the same period last year. The prior-year period was negatively impacted by tax-related identified items. Excluding identified items, earnings increased $1.5 billion due to advantaged assets volume growth from record Guyana, heritage Permian and Pioneer production, and structural cost savings. These factors were partly offset by higher depreciation expense, and lower base volumes from divestments of non-strategic assets and government-mandated curtailments. Year-to-date net production was 4.2 million oil-equivalent barrels per day, an increase of 14%, or 534,000 oil-equivalent barrels per day.
- Third-quarter earnings were $6.2 billion, a decrease of $916 million from the second quarter driven by lower crude realizations and higher exploration expenses, partly offset by production, which included the highest liquids volumes in 40 years, and structural cost savings. Net production in the third quarter of 4.6 million oil-equivalent barrels per day was up 5%, or 224,000 oil-equivalent barrels per day versus the prior period. A full quarter of Pioneer volumes was partially offset by lower Guyana volumes as Liza phases 1 and 2 were taken offline to complete planned facility tie-ins for the country’s gas-to-energy project.
Energy Products |
||||
3Q24 |
2Q24 |
Dollars in millions (unless otherwise noted) |
YTD 2024 |
YTD 2023 |
|
|
Earnings/(Loss) (U.S. GAAP) |
|
|
517 |
450 |
United States |
1,803 |
4,794 |
792 |
496 |
Non-U.S. |
1,828 |
4,141 |
1,309 |
946 |
Worldwide |
3,631 |
8,935 |
|
|
|
|
|
|
|
Earnings/(Loss) Excluding Identified Items (non-GAAP) |
|
|
517 |
450 |
United States |
1,803 |
4,794 |
792 |
496 |
Non-U.S. |
1,828 |
4,186 |
1,309 |
946 |
Worldwide |
3,631 |
8,980 |
|
|
|
|
|
5,580 |
5,320 |
Energy Products Sales (kbd) |
5,378 |
5,496 |
- Energy Products year-to-date earnings were $3.6 billion compared to $8.9 billion in the same period last year due to significantly weaker industry refining margins, which declined from historically high levels as supply from industry capacity additions outpaced record global demand. Earnings improvement from structural cost savings and advantaged projects, including incremental volumes from the Beaumont refinery expansion, partially offset the impacts from higher scheduled maintenance and non-core refinery divestments. Favorable timing effects, mainly from the absence of prior year unfavorable derivatives mark-to-market impacts, provided a partial offset to the earnings decline.
- Third-quarter earnings totaled $1.3 billion, an increase of $0.4 billion from the second quarter. Lower scheduled maintenance and favorable derivatives mark-to-market timing effects more than offset lower industry refining margins and impacts from a tornado-related shutdown at the Joliet refinery in Illinois, which had a safe and rapid restart ahead of expectations.
Chemical Products |
||||
3Q24 |
2Q24 |
Dollars in millions (unless otherwise noted) |
YTD 2024 |
YTD 2023 |
|
|
Earnings/(Loss) (U.S. GAAP) |
|
|
367 |
526 |
United States |
1,397 |
1,148 |
526 |
253 |
Non-U.S. |
1,060 |
300 |
893 |
779 |
Worldwide |
2,457 |
1,448 |
|
|
|
|
|
|
|
Earnings/(Loss) Excluding Identified Items (non-GAAP) |
|
|
367 |
526 |
United States |
1,397 |
1,148 |
526 |
253 |
Non-U.S. |
1,060 |
300 |
893 |
779 |
Worldwide |
2,457 |
1,448 |
|
|
|
|
|
4,830 |
4,873 |
Chemical Products Sales (kt) |
14,757 |
14,606 |
- Chemical Products year-to-date earnings were $2.5 billion, an increase of $1.0 billion versus the first nine months of 2023. Despite bottom-of-cycle market conditions, overall margins increased from the prior year as a result of the company’s advantaged North America footprint, which benefited from lower ethane feed costs, and improved high-value product realizations. Record high-value product sales, which grew 9% year-over-year, and structural cost savings more than offset higher expenses from planned maintenance and strategic growth projects that start up in 2025.
- Third-quarter earnings were $893 million, the highest quarter in over two years, compared to $779 million in the second quarter driven by improved margins from lower North America feed costs and growth in high-value product sales.
Specialty Products |
||||
3Q24 |
2Q24 |
Dollars in millions (unless otherwise noted) |
YTD 2024 |
YTD 2023 |
|
|
Earnings/(Loss) (U.S. GAAP) |
|
|
375 |
447 |
United States |
1,226 |
1,150 |
419 |
304 |
Non-U.S. |
1,080 |
914 |
794 |
751 |
Worldwide |
2,306 |
2,064 |
|
|
|
|
|
|
|
Earnings/(Loss) Excluding Identified Items (non-GAAP) |
|
|
375 |
447 |
United States |
1,226 |
1,150 |
419 |
304 |
Non-U.S. |
1,080 |
914 |
794 |
751 |
Worldwide |
2,306 |
2,064 |
|
|
|
|
|
1,959 |
1,933 |
Specialty Products Sales (kt) |
5,852 |
5,758 |
- Specialty Products delivered consistently strong earnings from its portfolio of high-value products. Year-to-date earnings were a record $2.3 billion1, an increase of $242 million compared with the first nine months of 2023 driven by improved basestock and finished lubes margins, structural cost savings, and higher sales volumes including record Mobil 1™ sales. These factors were partly offset by unfavorable foreign exchange impacts and higher expenses including marketing activities and spending to build Proxxima™ resin and carbon material products – new high-growth, high-margin businesses.
- Third-quarter earnings were $794 million, compared to $751 million in the second quarter. Higher industry basestock margins were partly offset by unfavorable tax and foreign exchange effects.
Corporate and Financing |
||||
3Q24 |
2Q24 |
Dollars in millions (unless otherwise noted) |
YTD 2024 |
YTD 2023 |
(544) |
(310) |
Earnings/(Loss) (U.S. GAAP) |
(1,216) |
(1,226) |
(544) |
(310) |
Earnings/(Loss) Excluding Identified Items (non-GAAP) |
(1,216) |
(1,226) |
- Year-to-date net charges of $1,216 million were comparable to last year.
- Corporate and Financing third-quarter net charges of $544 million increased $234 million versus the second quarter driven by unfavorable foreign exchange impacts and higher financing costs.
1 |
Highest Specialty Products first-nine-months earnings on record. Records date back to 2017 per recast of Product Solutions five years back from formation in 2022. |
|
. |
|
|
|
CASH FLOW FROM OPERATIONS AND ASSET SALES EXCLUDING WORKING CAPITAL |
3Q24 |
2Q24 |
Dollars in millions (unless otherwise noted) |
YTD 2024 |
YTD 2023 |
8,971 |
9,571 |
Net income/(loss) including noncontrolling interests |
27,108 |
29,342 |
6,258 |
5,787 |
Depreciation and depletion (includes impairments) |
16,857 |
12,901 |
2,334 |
(4,616) |
Changes in operational working capital, excluding cash and debt |
(274) |
(2,064) |
6 |
(182) |
Other |
(898) |
1,508 |
17,569 |
10,560 |
Cash Flow from Operating Activities (U.S. GAAP) |
42,793 |
41,687 |
|
|
|
|
|
127 |
926 |
Proceeds from asset sales and returns of investments |
1,756 |
3,058 |
17,696 |
11,486 |
Cash Flow from Operations and Asset Sales (non-GAAP) |
44,549 |
44,745 |
|
|
|
|
|
(2,334) |
4,616 |
Less: Changes in operational working capital, excluding cash and debt |
274 |
2,064 |
15,362 |
16,102 |
Cash Flow from Operations and Asset Sales excluding Working Capital (non-GAAP) |
44,823 |
46,809 |
|
|
|
|
|
(127) |
(926) |
Less: Proceeds associated with asset sales and returns of investments |
(1,756) |
(3,058) |
15,235 |
15,176 |
Cash Flow from Operations excluding Working Capital (non-GAAP) |
43,067 |
43,751 |
FREE CASH FLOW1 |
|
|
||
|
|
|
|
|
3Q24 |
2Q24 |
Dollars in millions (unless otherwise noted) |
YTD 2024 |
YTD 2023 |
17,569 |
10,560 |
Cash Flow from Operating Activities (U.S. GAAP) |
42,793 |
41,687 |
(6,160) |
(6,235) |
Additions to property, plant and equipment |
(17,469) |
(15,691) |
(294) |
(323) |
Additional investments and advances |
(1,038) |
(1,141) |
87 |
9 |
Other investing activities including collection of advances |
311 |
214 |
127 |
926 |
Proceeds from asset sales and returns of investments |
1,756 |
3,058 |
11,329 |
4,937 |
Free Cash Flow (non-GAAP) |
26,353 |
28,127 |
|
|
|
|
|
(2,334) |
4,616 |
Less: Changes in operational working capital, excluding cash and debt |
274 |
2,064 |
8,995 |
9,553 |
Free Cash Flow excluding Working Capital (non-GAAP) |
26,627 |
30,191 |
|
||||
1 Free Cash Flow definition was updated in the second quarter of 2024 to exclude cash acquired from mergers and acquisitions which is shown as a separate investing line item in the statement of cash flows. See page 10 for definition. |
CALCULATION OF STRUCTURAL COST SAVINGS |
|
|
|||
|
|
|
|||
Dollars in billions (unless otherwise noted) |
Twelve Months Ended December 31, |
Nine Months Ended September 30, |
|
||
|
2019 |
2023 |
2023 |
2024 |
|
Components of Operating Costs |
|
|
|
|
|
From ExxonMobil’s Consolidated Statement of Income (U.S. GAAP) |
|
|
|
|
|
Production and manufacturing expenses |
36.8 |
36.9 |
27.0 |
28.8 |
|
Selling, general and administrative expenses |
11.4 |
9.9 |
7.3 |
7.4 |
|
Depreciation and depletion (includes impairments) |
19.0 |
20.6 |
12.9 |
16.9 |
|
Exploration expenses, including dry holes |
1.3 |
0.8 |
0.6 |
0.6 |
|
Non-service pension and postretirement benefit expense |
1.2 |
0.7 |
0.5 |
0.1 |
|
Subtotal |
69.7 |
68.9 |
48.3 |
53.7 |
|
ExxonMobil’s share of equity company expenses (non-GAAP) |
9.1 |
10.5 |
7.4 |
7.1 |
|
Total Adjusted Operating Costs (non-GAAP) |
78.8 |
79.4 |
55.7 |
60.8 |
|
|
|
|
|
|
|
Total Adjusted Operating Costs (non-GAAP) |
78.8 |
79.4 |
55.7 |
60.8 |
|
Less: |
|
|
|
|
|
Depreciation and depletion (includes impairments) |
19.0 |
20.6 |
12.9 |
16.9 |
|
Non-service pension and postretirement benefit expense |
1.2 |
0.7 |
0.5 |
0.1 |
|
Other adjustments (includes equity company depreciation and depletion) |
3.6 |
3.7 |
2.3 |
2.5 |
|
Total Cash Operating Expenses (Cash Opex) (non-GAAP) |
55.0 |
54.4 |
40.0 |
41.3 |
|
|
|
|
|
|
|
Energy and production taxes (non-GAAP) |
11.0 |
14.9 |
11.0 |
10.3 |
|
Total Cash Operating Expenses (Cash Opex) excluding Energy and Production Taxes (non-GAAP) |
44.0 |
39.5 |
29.0 |
31.0 |
|
|
|
|
|
|
|
|
|
Change vs 2019 |
|
Change vs 2023 |
Estimated Cumulative vs 2019 |
Total Cash Operating Expenses (Cash Opex) excluding Energy and Production Taxes (non-GAAP) |
|
-4.5 |
|
+2.0 |
|
|
|
|
|
|
|
Market |
|
+3.6 |
|
+0.4 |
|
Activity/Other |
|
+1.6 |
|
+3.2 |
|
Structural Cost Savings |
|
-9.7 |
|
-1.6 |
-11.3 |
Total shareholder return (TSR) measures the change in value of an investment in common stock over a specified period of time, assuming dividend reinvestment. Shareholder return over a particular measurement period is calculated by: dividing (1) the sum of (a) the cumulative value of dividends received during the measurement period, assuming reinvestment, plus (b) the difference between the stock price at the end and at the beginning of the measurement period; by (2) the stock price at the beginning of the measurement period. For this purpose, dividends are assumed to be reinvested in stock at market prices at approximately the same time actual dividends are paid. Unless stated otherwise, total shareholder return is quoted on an annualized basis.
This press release also references Structural Cost Savings, for more details see page 8.
Unless otherwise indicated, year-to-date (“YTD”) means as of the last business day of the most recent fiscal quarter.
Reference to Earnings
References to corporate earnings mean net income attributable to ExxonMobil (U.S. GAAP) from the consolidated income statement. Unless otherwise indicated, references to earnings, Upstream, Energy Products, Chemical Products, Specialty Products and Corporate and Financing earnings, and earnings per share are ExxonMobil’s share after excluding amounts attributable to noncontrolling interests.
Exxon Mobil Corporation has numerous affiliates, many with names that include ExxonMobil, Exxon, Mobil, Esso, and XTO. For convenience and simplicity, those terms and terms such as Corporation, company, our, we, and its are sometimes used as abbreviated references to specific affiliates or affiliate groups. Similarly, ExxonMobil has business relationships with thousands of customers, suppliers, governments, and others. For convenience and simplicity, words such as venture, joint venture, partnership, co-venturer, and partner are used to indicate business and other relationships involving common activities and interests, and those words may not indicate precise legal relationships. ExxonMobil’s ambitions, plans and goals do not guarantee any action or future performance by its affiliates or Exxon Mobil Corporation’s responsibility for those affiliates’ actions and future performance, each affiliate of which manages its own affairs.