Cognex Reports Fourth Quarter and Full Year 2023 Results

Cognex Corporation (NASDAQ: CGNX) today reported financial results for the fourth quarter and full year 2023. Table 1 below shows selected financial data for Q4-23 compared with Q4-22 and Q3-23, and the year ended December 31, 2023 compared with the year ended December 31, 2022.

“Our fourth quarter results reflected a challenging, but stable business environment,” said Robert J. Willett, CEO of Cognex. “Revenue across most of our end markets was down year-on-year in the quarter, and our largest customers continued a pause in significant capital expenditures.”

“We remain focused on strict cost management, while continuing to invest in our long-term growth prospects. We launched a record number of new products in 2023 and commenced a multi-year investment in our Emerging Customer initiative to expand our customer base. We believe these actions position us well to capitalize on exciting industry trends as growth returns.”

Table 1
(Dollars in thousands, except per share amounts)

Revenue

Net Income

Earnings

per Diluted

Share

Adjusted Earnings

per Diluted
Share (Non-GAAP)*

Quarterly Comparisons

Current quarter: Q4-23          

$196,670

$11,229

$0.07

$0.11

Prior year’s quarter: Q4-22

$239,433

$55,311

$0.32

$0.28

Change: Q4-22 to Q4-23

(18) %

(80) %

(80) %

(61) %

Prior quarter: Q3-23

$197,241

$18,916

$0.11

$0.17

Change: Q3-23 to Q4-23

0 %

(41) %

(40) %

(33) %

Yearly Comparisons

Year ended December 31, 2023

$837,547

$113,234

$0.65

$0.73

Year ended December 31, 2022

$1,006,090

$215,525

$1.23

$1.33

Change from 2022 to 2023

(17) %

(47) %

(47) %

(45) %

*

Non-GAAP adjusted earnings per diluted share excludes loss / recovery from fire, restructuring charges, acquisition and integration charges, amortization of acquisition-related intangible assets and foreign currency loss on forward contract (all net of tax impact), and discrete tax adjustments. A reconciliation from GAAP to Non-GAAP measures is included in the section entitled “Reconciliation of Selected Items From GAAP to Non-GAAP”.

Summary of the Year

As a result of consistently challenging market conditions in 2023, annual revenue declined by 17% from 2022. The slightly stronger U.S. dollar was a 1% headwind in the year while our acquisition of Moritex, which closed in October 2023, contributed 1% to revenue. Revenue declined in nearly all end markets in the year, with the steepest decline in our Consumer Electronics, Logistics, and Semiconductor end markets. Automotive and Packaging end markets, such as Consumer Products and Food & Beverage, were our best performing end markets.

Gross margin of 72% was unchanged from 2022 and below our mid-70% long-term target. Adjusted gross margin was 72% in both 2023 and 2022. Gross margin was favorably impacted by lower purchases of scarce components through brokers as supply chain constraints eased. Offsetting this, however, was de-leverage due to a lower volume of sales, unfavorable revenue mix, and $3 million of acquisition costs primarily related to Moritex recorded in cost of sales.

Operating income was 16% of revenue compared to 24% for 2022. Adjusted EBITDA was 18% of revenue compared to 29% for 2023. Cognex continued to invest for long-term growth despite the challenging conditions in 2023. Sales, General & Administrative expenses increased by 9%, primarily driven by investment in our Emerging Customer initiative. Acquisition costs added $7 million of SG&A expenses in the year. The increase in expenses was partially offset by close cost management and an $8 million pre-tax gain resulting from insurance proceeds in connection with the fire at our primary contract manufacturer in June 2022.

Details of the Quarter

Statement of Operations Highlights – Fourth Quarter of 2023

  • Revenue decreased by 18% from Q4-22 or 19% in constant currency. Revenue was flat compared to Q3-23 on both a reported and constant currency basis. Our acquisition of Moritex contributed 3% to year-on-year growth and 4% sequentially. Excluding both the impact of foreign currency translation and the contribution from Moritex, revenue decreased 22% from Q4-22 and 3% sequentially. A substantial year-on-year decrease was driven by the recognition of approximately $20 million of revenue in Q4-22 that was delayed from the third quarter due to business disruption caused by the June 2022 fire. Additionally, revenue in nearly all end markets decreased year-on-year, reflecting continued challenging business conditions.
  • Gross margin was 69% for Q4-23 compared to 71% for Q4-22 and 72% for Q3-23. Adjusted gross margin was 71% for Q4-23 compared to 71% for Q4-22 and 73% for Q3-23. Gross margin was favorably impacted by lower purchases of scarce components through brokers as supply chain constraints eased. Offsetting this, however, was de-leverage due to a lower volume of sales, unfavorable revenue mix, the lower gross margin of the Moritex business, and $3 million of acquisition costs primarily related to Moritex recorded in cost of sales.
  • Operating expenses increased by 6% from Q4-22 and increased by 9% from Q3-23. Adjusted operating expenses increased by 6% from Q4-22 and increased by 5% from Q3-23. The year-on-year increase was primarily driven by the investment in the Emerging Customer initiative. We also recognized $5 million in acquisition charges and a nearly $1 million increase in the amortization of intangible assets in the quarter primarily related to Moritex. This was partly offset by lower headcount excluding the Emerging Customer initiative and lower incentive compensation.
  • Net Income decreased by 80% from Q4-22 and decreased by 41% from Q3-23. Adjusted Net Income decreased by 61% from Q4-22 and decreased by 34% from Q3-23. The decrease was primarily driven by revenue decline, de-leverage from lower revenue, and our Emerging Customer investment.
  • The effective tax rate was 22% in Q4-23, 7% in Q4-22, and 30% in Q3-23.

Balance Sheet and Cash Flow Highlights – December 31, 2023

  • Cognex’s financial position as of December 31, 2023 remained strong with $576 million in cash and investments and no debt despite the $257 million cash outlay for Moritex in Q4-23.
  • In 2023, Cognex generated $113 million in cash from operations, a decline from the $243 million generated in 2022 due to lower net income and investments in working capital.
  • During the year, the company spent $80 million to repurchase its common stock and paid $49 million in dividends to shareholders. Cognex intends to continue to repurchase shares of its common stock pursuant to its existing stock repurchase program, subject to market conditions and other relevant factors.

Financial Outlook – Q1 2024

  • Cognex expects revenue to be between $190 million and $205 million. This range is narrower than our typical $20 million range as we expect to see another quarter with a challenging, yet relatively stable operating environment. We expect Moritex to contribute 6-8% of revenue.
  • Adjusted gross margin1 is expected to be in the high-60% range and reflects the expected impact of de-leverage from softer revenue, negative revenue mix, an approximately 2 percentage point drag from a full-quarter of Moritex, and a 2 percentage point drag from a strategic logistics project that is expected to drive longer-term, high-margin subscription revenue.
  • Adjusted operating expense1 is expected to increase mid-single-digits on a sequential basis due to investment in the Emerging Customer initiative, higher incentive compensation, and the impact of a full quarter of Moritex operations.
  • The adjusted effective tax rate1 is expected to be 16%.

1

Cognex has provided the forward-looking non-GAAP measures of adjusted gross margin, adjusted operating expense, and adjusted effective tax rate, but cannot, without unreasonable effort, forecast such items to present or provide a reconciliation to corresponding forecasted GAAP measures. These include special items such as a fire loss, restructuring charges, acquisition and integration charges, and amortization of acquisition-related intangible assets, all of which are subject to limitations in predictability of timing, ultimate outcome and numerous conditions outside of Cognex’s control. Additionally, these items are outside of Cognex’s normal business operations and not used by management to assess Cognex’s operating results. Cognex believes these limitations would result in a range of projected values so broad as to not be meaningful to investors. For these reasons, Cognex believes that the probable significance of such information is low. Information with respect to special items for certain historical periods is included in the section entitled “Reconciliation of Selected Items From GAAP to Non-GAAP”.

Analyst Conference Call and Simultaneous Webcast

  • Cognex will host a conference call today at 8:30 a.m. Eastern Standard Time (EST). The telephone number is (877) 704-4573 (or (201) 389-0911 if outside the United States). A replay will begin at 12:30 p.m. EST today and will be available until 11:59 p.m. EST on Wednesday, February 21, 2024. The telephone number for the replay is (877) 660-6853 (or (201) 612-7415 if outside the United States). The access code for the replay is 13743819.
  • A real-time audio broadcast of the conference call or an archived recording, together with a slide presentation, will be accessible on the Events & Presentations page of the Cognex Investor website.

COGNEX CORPORATION
CONSOLIDATED BALANCE SHEETS

December 31,

2023

2022

(In thousands)

ASSETS

Current assets:

Cash and cash equivalents

$           202,655

$           181,374

Current investments, amortized cost of $132,799 and $223,545 in 2023 and 2022, respectively, allowance for credit losses of $0 in 2023 and 2022

129,392

218,759

Accounts receivable, allowance for credit losses of $583 and $730 in 2023 and 2022, respectively

114,164

125,417

Unbilled revenue

2,402

2,179

Inventories

162,285

122,480

Prepaid expenses and other current assets

68,099

67,490

Total current assets

678,997

717,699

Non-current investments, amortized cost of $250,790 and $476,148 in 2023 and 2022, respectively, allowance for credit losses of $0 in 2023 and 2022

244,230

454,117

Property, plant, and equipment, net

105,849

79,714

Operating lease assets

75,115

37,682

Goodwill

393,181

242,630

Intangible assets, net

112,952

12,414

Deferred income taxes

400,400

407,241

Other assets

7,088

6,643

Total assets

$       2,017,812

$       1,958,140

LIABILITIES AND SHAREHOLDERS’ EQUITY

Current liabilities:

Accounts payable

$             21,454

$             27,103

Accrued expenses

72,374

93,235

Accrued income taxes

16,907

18,129

Deferred revenue and customer deposits

31,525

40,787

Operating lease liabilities

9,624

8,454

Total current liabilities

151,884

187,708

Non-current operating lease liabilities

68,977

31,298

Deferred income taxes

246,877

249,961

Reserve for income taxes

26,685

15,866

Non-current accrued income taxes

18,338

33,008

Other liabilities

299

1,905

Total liabilities

513,060

519,746

Commitments and contingencies

Shareholders’ equity:

Preferred stock, $0.01 par value – Authorized: 400 shares in 2023 and 2022, respectively, no shares issued and outstanding

Common stock, $0.002 par value – Authorized: 300,000 shares in 2023 and 2022, respectively, issued and outstanding: 171,599 and 172,631 shares in 2023 and 2022, respectively

343

345

Additional paid-in capital

1,037,202

979,167

Retained earnings

512,543

528,179

Accumulated other comprehensive loss, net of tax

(45,336)

(69,297)

Total shareholders’ equity

1,504,752

1,438,394

Total liabilities and shareholders’ equity                  

$       2,017,812

$       1,958,140

COGNEX CORPORATION
CONSOLIDATED STATEMENT OF OPERATIONS
(Unaudited)
(In thousands, except per share amounts)

Three-months Ended

Twelve-months Ended

Dec. 31,
2023

Oct. 1,
2023

Dec. 31,
2022

Dec. 31,
2023

Dec. 31,
2022

Revenue

$   196,670

$     197,241

$     239,433

$   837,547

$  1,006,090

Cost of revenue

61,626

54,467

69,869

236,306

284,185

Gross margin

135,044

142,774

169,564

601,241

721,905

Percentage of revenue

69 %

72 %

71 %

72 %

72 %

Research, development, and engineering expenses

34,693

32,580

37,134

139,400

141,133

     Percentage of revenue

18 %

17 %

16 %

17 %

14 %

Selling, general, and administrative expenses

90,372

82,307

75,951

339,139

312,107

     Percentage of revenue

46 %

42 %

32 %

40 %

31 %

Loss (recovery) from fire

(2,750)

(2,750)

485

(8,000)

20,779

Restructuring charges

1,657

1,657

Operating income

12,729

30,637

54,337

130,702

246,229

     Percentage of revenue

6 %

16 %

23 %

16 %

24 %

Foreign currency gain (loss)

(129)

(8,699)

2,530

(10,039)

(1,837)

Investment income

1,520

4,891

2,326

14,093

6,715

Other income (expense)

234

173

38

592

(412)

Income before income tax expense

14,354

27,002

59,231

135,348

250,695

Income tax expense

3,125

8,086

3,920

22,114

35,170

Net income

$     11,229

$       18,916

$       55,311

$   113,234

$   215,525

     Percentage of revenue

6 %

10 %

23 %

14 %

21 %

Net income per weighted-average common and common-equivalent share:

Basic

$         0.07

$           0.11

$           0.32

$          0.66

$          1.24

Diluted

$         0.07

$           0.11

$           0.32

$          0.65

$          1.23

Weighted-average common and common-equivalent shares outstanding:

Basic

171,771

172,169

172,693

172,249

173,407

Diluted

172,571

173,354

173,903

173,399

174,869

Cash dividends per common share

$       0.075

$         0.070

$         0.070

$        0.286

$        0.265

(1) Amounts include stock-based compensation expense, as follows:

Cost of revenue

$          482

$            435

$            503

$        1,979

$        2,016

Research, development, and engineering

3,823

3,459

5,185

16,480

17,693

Selling, general, and administrative

8,945

8,471

7,398

36,309

34,796

Total stock-based compensation expense

$     13,250

$       12,365

$       13,086

$     54,768

$     54,505

Non-GAAP Financial Measures

This press release includes certain non-GAAP financial measures, including adjusted gross margin, adjusted operating expense, adjusted operating income, adjusted EBITDA, adjusted net income, adjusted earnings per share of common stock, diluted, adjusted effective tax rate, and free cash flow. Cognex defines its non-GAAP metrics as follows:

  • Adjusted gross margin: Gross margin adjusted for amortization of acquisition-related intangible assets, as well as, if applicable, restructuring charges, acquisition and integration costs and other one-time discrete events, such as loss or recovery related to a fire.
  • Adjusted operating expense: Operating expense adjusted for amortization of acquisition-related intangible assets, as well as, if applicable, restructuring charges, acquisition and integration costs and other one-time discrete events, such as loss or recovery related to a fire.
  • Adjusted operating income: Operating income adjusted for amortization of acquisition-related intangible assets, as well as, if applicable, restructuring charges, acquisition and integration costs and other one-time discrete events, such as loss or recovery related to a fire.
  • Adjusted EBITDA: Operating income adjusted for amortization of acquisition-related intangible assets and depreciation, as well as, if applicable, restructuring charges, acquisition and integration costs and other one-time discrete events, such as loss or recovery related to a fire.
  • Adjusted net income: Net income adjusted for amortization of acquisition-related intangible assets, as well as, if applicable, restructuring charges, acquisition and integration costs and other one-time discrete events, such as loss or recovery related to a fire or a foreign currency (gain) loss on a forward contract to hedge the Moritex purchase price.
  • Free cash flow: Cash provided by operating activities less cash for capital expenditures.

Beginning in the fourth quarter of 2023, we updated the calculation of our non-GAAP measures to exclude acquisition and integration costs and amortization of acquisition-related intangible assets. These changes have been applied retrospectively to the third quarter of 2023, fourth quarter of 2022 and twelve months ended December 31, 2022 and December 31, 2023.  Cognex also uses results on a constant-currency basis as one measure to evaluate its performance and compares results between periods as if the exchange rates had remained constant period-over-period.

Cognex believes these non-GAAP financial measures are helpful because they allow investors to more accurately compare results over multiple periods using the same methodology that management employs in its budgeting process, in its review of operating results, and for forecasting and planning for future periods. Cognex’s definitions may differ from the definitions used by other companies and therefore comparability may be limited. In addition, other companies may not publish these or similar metrics. Furthermore, these measures have certain limitations in that they do not include the impact of certain non-recurring expenses that are reflected in our consolidated statement of operations that are necessary to run our business. Thus, our non-GAAP financial measures should be considered in addition to, not as substitutes for, or in isolation from, measures prepared in accordance with GAAP.

Please see the section “Reconciliation of Selected Items from GAAP to Non-GAAP” below for more detailed information regarding non-GAAP financial measures herein, including the items reflected in our adjusted financial metrics and  a description of these adjustments.

COGNEX CORPORATION
RECONCILIATION OF SELECTED ITEMS FROM GAAP TO NON-GAAP
(Unaudited)
Dollars in thousands, except per share amounts

Three-months Ended

Twelve-months Ended

Dec. 31,
2023

Oct. 1,
2023

Dec. 31,
2022

Dec. 31,
2023

Dec. 31,
2022

Gross margin (GAAP)

$      135,044

$        142,774

$        169,564

$       601,241

$       721,905

     Acquisition and integration costs

2,882

2,882

     Amortization of acquisition-related intangible assets

1,126

550

613

2,975

2,498

Adjusted gross margin

$      139,052

$        143,324

$        170,177

$       607,098

$       724,403

Operating expense (GAAP)

$      122,315

$        112,137

$        115,227

$       470,539

$       475,676

     Restructuring charges

(1,657)

(1,657)

     (Loss) recovery from fire

2,750

2,750

(485)

8,000

(20,779)

     Acquisition and integration costs

(5,101)

(1,241)

(280)

(7,080)

(280)

     Amortization of acquisition-related intangible assets

(1,053)

(194)

(194)

(1,635)

(776)

Adjusted operating expense

$      118,911

$        113,452

$        112,611

$       469,824

$       452,184

Operating income (GAAP)

$        12,729

$          30,637

$          54,337

$       130,702

$       246,229

     Restructuring charges

1,657

1,657

     Loss (recovery) from fire

(2,750)

(2,750)

485

(8,000)

20,779

     Acquisition and integration costs

7,983

1,241

280

9,962

280

     Amortization of acquisition-related intangible assets

2,179

744

807

4,610

3,274

Adjusted operating income

$        20,141

$          29,872

$          57,566

$       137,274

$       272,219

     Depreciation

4,713

4,380

4,171

17,270

16,347

Adjusted EBITDA

$        24,854

$          34,252

$          61,737

$       154,544

$       288,566

Net income (GAAP)

$        11,229

$          18,916

$          55,311

$       113,234

$       215,525

     Restructuring charges

1,657

1,657

     Loss (recovery) from fire

(2,750)

(2,750)

485

(8,000)

20,779

     Acquisition and integration costs

7,983

1,241

280

9,962

280

     Amortization of acquisition-related intangible assets

2,179

744

807

4,610

3,274

     Foreign currency (gain) loss on forward contract

8,456

8,456

     Discrete tax (benefit) expense

1,498

4,035

(8,858)

2,338

(4,874)

     Tax impact of reconciling items

(1,134)

(2,037)

(981)

(3,207)

(4,748)

Adjusted net income

$        19,006

$          28,605

$          48,701

$       127,393

$       231,894

Earnings per share of common stock, diluted (GAAP)

$             0.07

$               0.11

$               0.32

$             0.65

$             1.23

     Restructuring charges

0.01

0.01

     Loss (recovery) from fire

(0.02)

(0.02)

(0.05)

0.12

     Acquisition and integration costs

0.05

0.01

0.06

     Amortization of acquisition-related intangible assets

0.01

0.03

0.02

     Foreign currency (gain) loss on forward contract

0.05

0.05

     Discrete tax (benefit) expense

0.01

0.02

(0.05)

0.01

(0.03)

     Tax impact of reconciling items

(0.01)

(0.01)

(0.01)

(0.02)

(0.03)

Adjusted earnings per share of common stock, diluted

$             0.11

$               0.17

$               0.28

$             0.73

$             1.33

Cash provided by operating activities

$        14,491

$          41,023

$          66,257

$       112,916

$       243,406

     Capital expenditures

(7,015)

(5,855)

(4,062)

(23,077)

(19,667)

Free cash flow

$           7,476

$          35,168

$          62,195

$         89,839

$       223,739

Description of adjustments:

In addition to reporting financial results in accordance with U.S. GAAP, the Company also provides various non-GAAP measures that incorporate adjustments for the impacts of special items. Adjustments incorporated in the preparation of these non-GAAP measures for the periods presented include the items described below:

Restructuring charges:

  • Restructuring costs include restructuring expenses as well as other charges that are unusual in nature, are the result of unplanned events, and arise outside the ordinary course of the Company’s business such as employee severance costs and costs for consolidating facilities. In December 2022, following its acquisition of SAC Sirius Advanced Cybernetics GmbH, the Company completed restructuring activities to align the cost and operating structure of the acquired business with the Company’s business strategy.

Loss (recovery) from fire:

  • On June 7, 2022, the Company’s primary contract manufacturer experienced a fire at its plant in Indonesia. In 2022, the Company recorded a net loss related to the fire of $20,779,000, consisting primarily of losses of inventories and other assets of $48,339,000, partially offset by insurance proceeds received from the Company’s insurance carrier of $27,560,000. In 2023, the Company recorded recoveries related to the fire of $8,000,000, consisting of $2,500,000 for proceeds received from the Company’s insurance carrier in relation to a business interruption claim and $5,500,000 for proceeds received as part of a financial settlement for lost inventory and other losses incurred as a result of the fire. Management does not anticipate additional recoveries.

Acquisition and integration costs:

  • The Company has incurred charges for transaction expenses and related to the integration of acquired businesses. In the fourth quarter of 2023, these costs were primarily related to the acquisition of Moritex Corporation on October 18, 2023.

Amortization of acquisition-related intangible assets:

  • The Company excludes the amortization of acquired intangible assets from non-GAAP expense and income measures. These items are inconsistent in amount and frequency and are significantly impacted by the timing and size of acquisitions, and include the amortization of customer relationships, completed technologies, and trademarks that originated from prior acquisitions. The largest driver of these intangible assets was the acquisition of Moritex Corporation on October 18, 2023.

Foreign currency (gain) loss on forward contract to hedge Moritex purchase price:

  • In the third quarter of 2023, the Company recorded a foreign currency loss of $8,456,000 on the settlement of a foreign currency forward contract entered into to hedge the Japanese Yen purchase price of the acquisition of Moritex Corporation.

Discrete tax (benefit) expense:

  • Items unrelated to current period ordinary income or (loss) that generally relate to changes in tax laws, adjustments to prior period’s actual liability determined upon filing tax returns, and adjustments to previously recorded reserves for uncertain tax positions, initially recording or fully reversing valuation allowances.

We estimate the tax effect of items identified in the reconciliation by applying the effective tax rate to the pre-tax amount. However, if a specific tax rate or tax treatment is required because of the nature of the item and/or the tax jurisdiction where the item was recorded, we estimate the tax effect by applying the relevant specific tax rate or tax treatment, rather than the effective tax rate.

About Cognex Corporation

Cognex Corporation (“the Company” or “Cognex”) invents and commercializes technologies that address some of the most critical manufacturing and distribution challenges. We are a leading global provider of machine vision products and solutions that improve efficiency and quality in high-growth-potential businesses across attractive industrial end markets. Our solutions blend physical products and software to capture and analyze visual information, allowing for the automation of manufacturing and distribution tasks for customers worldwide. Machine vision products are used to automate the manufacturing or distribution and tracking of discrete items, such as mobile phones, electric vehicle batteries and e-commerce packages, by locating, identifying, inspecting, and measuring them. Machine vision is important for applications in which human vision is inadequate to meet requirements for size, accuracy, or speed, or in instances where substantial cost savings or quality improvements are maintained.

Cognex is the world’s leader in the machine vision industry, having shipped more than 4 million image-based products, representing over $10 billion in cumulative revenue, since the company’s founding in 1981. Headquartered in Natick, Massachusetts, USA, Cognex has offices and distributors located throughout the Americas, Europe, and Asia. For details, visit Cognex online at www.cognex.com.